Sep 23, 2012

STAREIT - Basic Fundamental Analysis

The composition of Starhill REIT’s investment portfolio as at 30 June 2012 is as follows:-
 RM'000 %
 Real Estate - Commercial
 – JW Marriott Hotel Kuala Lumpur
 – The Residences at The Ritz-Carlton, Kuala Lumpur
 – The Ritz-Carlton, Kuala Lumpur
 – Vistana Kuala Lumpur
 – Vistana Penang
 – Vistana Kuantan
 – Pangkor Laut Resort
 – Tanjong Jara Resort
 – Cameron Highlands Resort
 – Hilton Niseko
 349,700
 223,881
 253,017
 101,207
 101,778
 75,980
 98,365
 88,050
 50,649
 255,898
 21
 13
 15
 6
 6
 5
 6
 5
 3
 15
 1,598,525 95
 Deposits with licensed financial institution 91,344 5
Total 1,689,869 100

FINANCIAL INFORMATION
 
20122011201020092008
 Net revenue (RM'000)  80,860  30,148  109,823110,483  108,228
 Income before taxation (RM'000)  107,264  59,923  31,077^355,847#  81,268
 Income after taxation (RM'000)  106,161  58,239  31,077^355,847#  81,268
 Total assets (RM'000)  1,769,144  1,586,102  1,618,7021,656,676  1,381,961
 Net asset value (RM'000)  1,515,536  1,356,659  1,374,8771,420,257  1,145,896
 Units in circulation ('000)  1,324,389  1,178,889  1,178,8891,178,889  1,178,889
 Net asset value per Unit (RM)  1.144  1.151  1.1661.205  0.972
 Earnings per Unit (sen)  8.36  4.94  2.64^30.18#  6.89
 Distribution per Unit (sen)  7.635 6.4855  6.48556.9121  6.8936
 #  Includes the fair value adjustment on investment properties of RM274.36 million that arose from the revaluation of the Trust’s parcels in Lot 10 Shopping Centre ("Lot 10 Parcels"), Starhill Gallery, JW Marriott Hotel Kuala Lumpur and the Trust’s parcels in The Residences at The Ritz-Carlton, Kuala Lumpur, during the financial year ended 30 June 2009.

 ^  Includes the loss on disposal of the Lot 10 Parcels and Starhill Gallery of RM39.65 million mainly due to the decrease in fair value adjustment of RM24.66 million.


 

No comments: